A good start

In the charts where I include both regular and extra dividends, the results look good. The outcome is above the forecast in both charts.

In the chart where the input value as of 01/01/2024 is fixed throughout the year, I hope the outcome far exceeds the forecast at the end of Q3.

Click to enlarge

Click to enlarge